Smart Property ROI

Multi-stage Rent, Detailed Cashflow & Amortization

Property Price

₹

Stamp Duty & Registration

Rate (%)7.0%

0%15%

Application DateDefaults to last milestone date

Self Funding (%)100%

0%100%

Bank Funding: 0% (automatically calculated)

Self Funding

0%100%

Loan Share

0%100%

Must sum to 100% with Self Funding

Interest Rate8.5%

0%20%

Tenure (Years)

Opportunity Cost RateExpected Return on Self Funds10.0%

0%20%

Plan Ratio (e.g. 20:30:50)

⚠️ Possession date required

Please add payment milestones first. The last milestone date will be used as the possession date for rental income calculations.

⚠️ Possession date required

Please add payment milestones first. The last milestone date will be used as the possession date for maintenance cost calculations.

Sale

Sale Price

₹